Team FinanceLast Update - 24 mars 2017 at 05:59
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 7000 - 100 $ - 6 588 - 94,11%
Level 2: 6000 - 60 $ - 5 696 - 94,93%
Level 3: 2000 - 35 $ - 1 917 - 95,85%
Level 4: 4000 - 25 $ - 3 842 - 96,04%
Luxury : 1000 - 200 $ - 956 - 95,60%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %18 998 - 94,99%
Average Income per Game1 354 858 $
Year to Date Revenue55 549 185 $

Expense

Pro Players Total Salaries67 832 000 $
Farm Players Total Salaries1 150 000 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses67 044 812 $
Farm Year To Date Expenses1 094 969 $
Pro Salary Cap To Date66 544 815 $
Farm Salary Cap To Date1 094 969 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days555 545 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days9 664 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Payroll67 832 000 $
Estimate Under Maximum Salary Cap of 68 000 000 $168 000 $
Estimate Over Minimum Salary Cap of 48 000 000 $ 19 832 000 $
Current Bank Account7 409 404 $
Projected Bank Account7 409 404 $

Pro Players Salaries

Corey Perry 8 625 000 $ (4)
Shea Weber 7 857 000 $ (4)
Matt Duchene 6 000 000 $ (1)
Jimmy Howard 5 200 000 $ (4)
James Neal 5 000 000 $ (2)
Colton Parayko 5 000 000 $ (4)
Joel Ward 4 500 000 $ (2)
Teddy Purcell 4 250 000 $ (3)
Luke Schenn 3 600 000 $ (1)
Brandon Prust 2 500 000 $ (1)
Matt Calvert 2 200 000 $ (3)
Clarke MacArthur 2 000 000 $ (2)
Andrew Ladd 2 000 000 $ (1)
Sean Couturier 1 750 000 $ (2)
Thomas Hickey 1 500 000 $ (2)
Nick Schultz 1 500 000 $ (1)
Shawn Matthias 1 250 000 $ (2)
Jake Allen 1 200 000 $ (1)
Connor McDavid 950 000 $ (3)
Shea Theodore 950 000 $ (3)
Total Pro Players20
Salary Commitment
Year 3 : 67 832 000,00 $
Year 4 : 51 032 000,00 $
Year 5 : 35 032 000,00 $
Year 6 : 26 682 000,00 $
Salary Average Commitment
Year 3 : 67 832 000,00 $
Year 4 : 51 032 000,00 $
Year 5 : 35 032 000,00 $
Year 6 : 26 682 000,00 $
Salary Cap with 1 Way Contract
Year 3 : 67 832 000,00 $
Year 4 : 51 032 000,00 $
Year 5 : 35 032 000,00 $
Year 6 : 26 682 000,00 $

Farm Players Salaries

Travis Moen 185 000 $ (1)
Scott Harrington 150 000 $ (1)
Lance Bouma 150 000 $ (2)
Jonathan Marchessault 125 000 $ (2)
Andrew Hammond 120 000 $ (2)
Barret Jackman 100 000 $ (1)
Dylan Olsen 80 000 $ (3)
Freddie Hamilton 80 000 $ (3)
Taylor Beck 80 000 $ (1)
Michael Chaput 80 000 $ (3)
Total Farm Players10
Salary Commitment
Year 3 : 1 150 000,00 $
Year 4 : 635 000,00 $
Year 5 : 240 000,00 $
Year 6 : 0,00 $
Salary Average Commitment
Year 3 : 1 059 700,00 $
Year 4 : 608 800,00 $
Year 5 : 213 800,00 $
Year 6 : 0,00 $

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 7000 - 100 $ - 6 515 - 93,07%
Level 2: 6000 - 60 $ - 5 598 - 93,30%
Level 3: 2000 - 35 $ - 1 893 - 94,65%
Level 4: 4000 - 25 $ - 3 757 - 93,94%
Luxury : 1000 - 200 $ - 942 - 94,21%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %18 705 - 93,53%
Average Income per Game1 335 965 $
Year to Date Revenue54 774 585 $

Expense

Pro Players Total Salaries67 797 000 $
Farm Players Total Salaries1 045 000 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses67 658 201 $
Farm Year To Date Expenses959 659 $
Pro Salary Cap To Date67 158 206 $
Farm Salary Cap To Date959 659 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days555 260 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days8 782 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Payroll67 797 000 $
Estimate Under Maximum Salary Cap of 68 000 000 $203 000 $
Estimate Over Minimum Salary Cap of 48 000 000 $ 19 797 000 $
Current Bank Account6 156 725 $
Projected Bank Account6 156 725 $

Pro Players Salaries

Marc-Andre Fleury 6 500 000 $ (1)
Logan Couture 6 000 000 $ (2)
Milan Lucic 6 000 000 $ (1)
Jeff Carter 5 273 000 $ (4)
Devan Dubnyk 5 000 000 $ (3)
Scott Hartnell 4 750 000 $ (4)
Bryan Little 4 700 000 $ (3)
TJ Brodie 4 650 000 $ (3)
Nazem Kadri 4 500 000 $ (1)
Marc-Edouard Vlasic 4 250 000 $ (3)
Travis Hamonic 3 857 000 $ (4)
Mike Fisher 3 500 000 $ (1)
Calvin de Haan 1 967 000 $ (3)
Dan Hamhuis 1 500 000 $ (1)
Pierre-Alexandre Parenteau 1 100 000 $ (1)
Vernon Fiddler 1 000 000 $ (1)
Matt Martin 1 000 000 $ (1)
Alex Chiasson 800 000 $ (3)
Paul Byron 800 000 $ (2)
Brayden McNabb 650 000 $ (2)
Total Pro Players20
Salary Commitment
Year 3 : 67 797 000,00 $
Year 4 : 42 697 000,00 $
Year 5 : 35 247 000,00 $
Year 6 : 13 880 000,00 $
Salary Average Commitment
Year 3 : 67 797 000,00 $
Year 4 : 42 697 000,00 $
Year 5 : 35 247 000,00 $
Year 6 : 13 880 000,00 $
Salary Cap with 1 Way Contract
Year 3 : 67 797 000,00 $
Year 4 : 42 697 000,00 $
Year 5 : 35 247 000,00 $
Year 6 : 13 880 000,00 $

Farm Players Salaries

Matt Irwin 100 000 $ (2)
Joe Morrow 100 000 $ (2)
Mark Borowiecki 100 000 $ (2)
Patrick Eaves 100 000 $ (2)
Steve Downie 100 000 $ (1)
Jason Dickinson 95 000 $ (3)
Dylan McIlrath 95 000 $ (2)
Ryan Pulock 95 000 $ (3)
Chris Driedger 95 000 $ (2)
Stefan Elliott 85 000 $ (3)
Zac Dalpe 80 000 $ (2)
Total Farm Players11
Salary Commitment
Year 3 : 1 045 000,00 $
Year 4 : 945 000,00 $
Year 5 : 275 000,00 $
Year 6 : 0,00 $
Salary Average Commitment
Year 3 : 1 045 000,00 $
Year 4 : 945 000,00 $
Year 5 : 275 000,00 $
Year 6 : 0,00 $

Halifax Mooseheads



Arena Capacity - Ticket Price
Attendance - %

Arena NameHalifax Metro Centre
Level 1: 7000 - 100 $ - 6 652 - 95,03%
Level 2: 6000 - 60 $ - 5 600 - 93,33%
Level 3: 2000 - 35 $ - 1 889 - 94,43%
Level 4: 4000 - 25 $ - 3 764 - 94,09%
Luxury : 1000 - 200 $ - 949 - 94,92%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %18 853 - 94,27%
Average Income per Game1 351 211 $
Year to Date Revenue55 399 655 $

Expense

Pro Players Total Salaries56 822 000 $
Farm Players Total Salaries830 500 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses63 485 253 $
Farm Year To Date Expenses856 729 $
Pro Salary Cap To Date62 985 231 $
Farm Salary Cap To Date856 729 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days466 033 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days6 979 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Payroll56 822 000 $
Estimate Under Maximum Salary Cap of 68 000 000 $11 178 000 $
Estimate Over Minimum Salary Cap of 48 000 000 $ 8 822 000 $
Current Bank Account11 057 673 $
Projected Bank Account11 057 673 $

Pro Players Salaries

Drew Doughty 7 000 000 $ (4)
Patrice Bergeron 6 500 000 $ (3)
Brent Burns 5 760 000 $ (2)
Derick Brassard 5 350 000 $ (3)
Dan Girardi 5 000 000 $ (3)
Marc Methot 3 500 000 $ (3)
Jason Demers 3 500 000 $ (2)
Jonathan Huberdeau 3 250 000 $ (2)
Brian Elliott 3 000 000 $ (2)
Kevin Klein 2 900 000 $ (3)
Darren Helm 2 125 000 $ (1)
Zack Smith 1 887 000 $ (2)
Alexandre Burrows 1 500 000 $ (1)
Bo Horvat 950 000 $ (2)
Anthony Duclair 950 000 $ (2)
Sam Reinhart 950 000 $ (2)
Malcolm Subban 950 000 $ (2)
Max Domi 950 000 $ (3)
Devante Smith-Pelly 800 000 $ (2)
Total Pro Players19
Salary Commitment
Year 3 : 56 822 000,00 $
Year 4 : 53 197 000,00 $
Year 5 : 31 200 000,00 $
Year 6 : 7 000 000,00 $
Salary Average Commitment
Year 3 : 59 416 000,00 $
Year 4 : 55 791 000,00 $
Year 5 : 31 200 000,00 $
Year 6 : 7 000 000,00 $
Salary Cap with 1 Way Contract
Year 3 : 56 822 000,00 $
Year 4 : 53 197 000,00 $
Year 5 : 31 200 000,00 $
Year 6 : 7 000 000,00 $

Farm Players Salaries

Jeff Schultz 100 000 $ (1)
Robert Bortuzzo 100 000 $ (2)
Chris Terry 95 000 $ (2)
Jared McCann 95 000 $ (3)
Zachary Fucale 95 000 $ (3)
Eric Comrie 95 000 $ (3)
Kyle Chipchura 87 500 $ (1)
Lucas Lessio 83 000 $ (1)
Phil Varone 80 000 $ (3)
Total Farm Players9
Salary Commitment
Year 3 : 830 500,00 $
Year 4 : 560 000,00 $
Year 5 : 365 000,00 $
Year 6 : 0,00 $
Salary Average Commitment
Year 3 : 830 500,00 $
Year 4 : 560 000,00 $
Year 5 : 365 000,00 $
Year 6 : 0,00 $

Hamilton Mighty Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameCopps Coliseum
Level 1: 7000 - 100 $ - 6 589 - 94,14%
Level 2: 6000 - 60 $ - 5 577 - 92,96%
Level 3: 2000 - 35 $ - 1 908 - 95,41%
Level 4: 4000 - 25 $ - 3 808 - 95,20%
Luxury : 1000 - 200 $ - 959 - 95,90%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %18 842 - 94,21%
Average Income per Game1 347 384 $
Year to Date Revenue55 242 755 $

Expense

Pro Players Total Salaries66 855 000 $
Farm Players Total Salaries685 000 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses66 081 185 $
Farm Year To Date Expenses680 510 $
Pro Salary Cap To Date65 581 186 $
Farm Salary Cap To Date680 510 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days547 602 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days5 756 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Payroll66 855 000 $
Estimate Under Maximum Salary Cap of 68 000 000 $1 145 000 $
Estimate Over Minimum Salary Cap of 48 000 000 $ 18 855 000 $
Current Bank Account8 481 060 $
Projected Bank Account8 481 060 $

Pro Players Salaries

Eric Staal 8 250 000 $ (1)
Carey Price 6 500 000 $ (3)
Patrick Sharp 5 900 000 $ (2)
Kevin Bieksa 4 600 000 $ (1)
Tyler Ennis 4 600 000 $ (2)
Cam Fowler 4 000 000 $ (3)
Wayne Simmonds 3 975 000 $ (4)
Josh Gorges 3 900 000 $ (3)
Chris Kunitz 3 800 000 $ (1)
David Desharnais 3 500 000 $ (2)
Karl Alzner 2 800 000 $ (2)
Matt Read 2 500 000 $ (1)
Brayden Schenn 2 500 000 $ (2)
Erik Gudbranson 2 500 000 $ (2)
Mark Letestu 1 750 000 $ (3)
Joel Edmundson 1 250 000 $ (2)
Eric Gryba 1 200 000 $ (1)
Jarret Stoll 1 000 000 $ (1)
Dale Weise 900 000 $ (1)
Chad Johnson 800 000 $ (1)
Cedric Paquette 630 000 $ (1)
Total Pro Players21
Salary Commitment
Year 3 : 66 855 000,00 $
Year 4 : 43 175 000,00 $
Year 5 : 20 125 000,00 $
Year 6 : 3 975 000,00 $
Salary Average Commitment
Year 3 : 66 855 000,00 $
Year 4 : 43 175 000,00 $
Year 5 : 20 125 000,00 $
Year 6 : 3 975 000,00 $
Salary Cap with 1 Way Contract
Year 3 : 66 855 000,00 $
Year 4 : 43 175 000,00 $
Year 5 : 20 125 000,00 $
Year 6 : 3 975 000,00 $

Farm Players Salaries

Ben Scrivens 100 000 $ (2)
Frederik Gauthier 95 000 $ (3)
Colin Greening 90 000 $ (1)
Gabriel Bourque 80 000 $ (3)
Justin Falk 80 000 $ (2)
Scottie Upshall 80 000 $ (2)
Patrice Cormier 80 000 $ (1)
Richard Bachman 80 000 $ (1)
Total Farm Players8
Salary Commitment
Year 3 : 685 000,00 $
Year 4 : 435 000,00 $
Year 5 : 175 000,00 $
Year 6 : 0,00 $
Salary Average Commitment
Year 3 : 662 500,00 $
Year 4 : 435 000,00 $
Year 5 : 175 000,00 $
Year 6 : 0,00 $

Kelowna Rockets



Arena Capacity - Ticket Price
Attendance - %

Arena NameProspera Place
Level 1: 7000 - 100 $ - 6 595 - 94,21%
Level 2: 6000 - 60 $ - 5 555 - 92,58%
Level 3: 2000 - 35 $ - 1 880 - 93,98%
Level 4: 4000 - 25 $ - 3 733 - 93,33%
Luxury : 1000 - 200 $ - 927 - 92,72%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %18 690 - 93,45%
Average Income per Game1 337 316 $
Year to Date Revenue54 829 940 $

Expense

Pro Players Total Salaries66 875 000 $
Farm Players Total Salaries571 700 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses66 633 309 $
Farm Year To Date Expenses544 878 $
Pro Salary Cap To Date66 133 314 $
Farm Salary Cap To Date544 878 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days547 764 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days4 804 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Payroll66 875 000 $
Estimate Under Maximum Salary Cap of 68 000 000 $1 125 000 $
Estimate Over Minimum Salary Cap of 48 000 000 $ 18 875 000 $
Current Bank Account7 651 753 $
Projected Bank Account7 651 753 $

Pro Players Salaries

Jonathan Toews 12 500 000 $ (4)
Kris Letang 8 000 000 $ (3)
Ryan O'Reilly 6 000 000 $ (2)
Jordan Eberle 6 000 000 $ (4)
Steve Mason 6 000 000 $ (3)
Brad Marchand 4 500 000 $ (2)
Tyler Bozak 4 200 000 $ (3)
Salaire (Troy Brouwer) 3 000 000 $ (1)
Tyson Barrie 2 600 000 $ (2)
James Reimer 2 400 000 $ (1)
Max Talbot 1 750 000 $ (1)
Brenden Dillon 1 300 000 $ (2)
Colin Miller 1 250 000 $ (2)
Jean-Gabriel Pageau 1 100 000 $ (3)
Eric Fehr 1 000 000 $ (2)
Ben Chiarot 950 000 $ (2)
Ryan Spooner 950 000 $ (2)
Andrew Desjardins 950 000 $ (2)
Brandon Pirri 925 000 $ (2)
Ryan White 800 000 $ (1)
Jordie Benn 700 000 $ (1)
Total Pro Players21
Salary Commitment
Year 3 : 66 875 000,00 $
Year 4 : 58 225 000,00 $
Year 5 : 37 800 000,00 $
Year 6 : 18 500 000,00 $
Salary Average Commitment
Year 3 : 66 875 000,00 $
Year 4 : 58 225 000,00 $
Year 5 : 37 800 000,00 $
Year 6 : 18 500 000,00 $
Salary Cap with 1 Way Contract
Year 3 : 66 875 000,00 $
Year 4 : 58 225 000,00 $
Year 5 : 37 800 000,00 $
Year 6 : 18 500 000,00 $

Farm Players Salaries

Laurent Dauphin 95 000 $ (3)
Ben Harpur 95 000 $ (3)
Craig Cunningham 80 000 $ (2)
Jordan Martinook 80 000 $ (2)
Kevin Poulin 80 000 $ (2)
Cody Goloubef 75 000 $ (2)
Victor Bartley 66 700 $ (1)
Total Farm Players7
Salary Commitment
Year 3 : 571 700,00 $
Year 4 : 505 000,00 $
Year 5 : 190 000,00 $
Year 6 : 0,00 $
Salary Average Commitment
Year 3 : 551 700,00 $
Year 4 : 485 000,00 $
Year 5 : 190 000,00 $
Year 6 : 0,00 $

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 7000 - 100 $ - 6 405 - 91,50%
Level 2: 6000 - 60 $ - 5 668 - 94,47%
Level 3: 2000 - 35 $ - 1 886 - 94,29%
Level 4: 4000 - 25 $ - 3 758 - 93,95%
Luxury : 1000 - 200 $ - 936 - 93,59%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %18 653 - 93,26%
Average Income per Game1 327 726 $
Year to Date Revenue54 436 775 $

Expense

Pro Players Total Salaries66 025 000 $
Farm Players Total Salaries538 700 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses66 689 969 $
Farm Year To Date Expenses736 063 $
Pro Salary Cap To Date66 189 974 $
Farm Salary Cap To Date736 063 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days540 854 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days4 527 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Payroll66 025 000 $
Estimate Under Maximum Salary Cap of 68 000 000 $1 975 000 $
Estimate Over Minimum Salary Cap of 48 000 000 $ 18 025 000 $
Current Bank Account7 010 743 $
Projected Bank Account7 010 743 $

Pro Players Salaries

Braden Holtby 9 500 000 $ (4)
Taylor Hall 6 000 000 $ (4)
Ryan Nugent-Hopkins 6 000 000 $ (2)
Jeff Skinner 5 725 000 $ (4)
Mike Ribeiro 5 500 000 $ (2)
Francois Beauchemin 5 000 000 $ (2)
Mathieu Perreault 4 250 000 $ (3)
Adam McQuaid 2 600 000 $ (3)
Ryan Ellis 2 500 000 $ (2)
Cam Ward 2 300 000 $ (2)
Patrick Wiercioch 2 000 000 $ (1)
Cody Eakin 1 900 000 $ (1)
Brendan Smith 1 600 000 $ (2)
SALAIRE (Gryba + Stoll) 1 500 000 $ (1)
Zack Kassian 1 500 000 $ (1)
Tanner Pearson 1 400 000 $ (2)
Sam Gagner 1 300 000 $ (2)
Micheal Ferland 1 100 000 $ (2)
Nathan Beaulieu 1 000 000 $ (3)
Phillip Di Guiseppe 950 000 $ (3)
Aaron Ekblad 950 000 $ (2)
Michael Latta 800 000 $ (3)
Colton Sceviour 650 000 $ (1)
Total Pro Players23
Salary Commitment
Year 3 : 66 025 000,00 $
Year 4 : 58 475 000,00 $
Year 5 : 30 825 000,00 $
Year 6 : 21 225 000,00 $
Salary Average Commitment
Year 3 : 68 850 000,00 $
Year 4 : 61 300 000,00 $
Year 5 : 30 825 000,00 $
Year 6 : 21 225 000,00 $
Salary Cap with 1 Way Contract
Year 3 : 66 025 000,00 $
Year 4 : 58 475 000,00 $
Year 5 : 30 825 000,00 $
Year 6 : 21 225 000,00 $

Farm Players Salaries

Mark Barberio 120 000 $ (2)
Tyson Strachan 100 000 $ (1)
Frank Corrado 95 000 $ (3)
Tristan Jarry 95 000 $ (3)
Brad Malone 65 000 $ (2)
Nicolas Deslauriers 63 700 $ (2)
Total Farm Players6
Salary Commitment
Year 3 : 538 700,00 $
Year 4 : 438 700,00 $
Year 5 : 190 000,00 $
Year 6 : 0,00 $
Salary Average Commitment
Year 3 : 538 700,00 $
Year 4 : 438 700,00 $
Year 5 : 190 000,00 $
Year 6 : 0,00 $

Ottawa Senateurs



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 7000 - 100 $ - 6 550 - 93,57%
Level 2: 6000 - 60 $ - 5 661 - 94,34%
Level 3: 2000 - 35 $ - 1 905 - 95,26%
Level 4: 4000 - 25 $ - 3 830 - 95,76%
Luxury : 1000 - 200 $ - 940 - 93,98%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %18 886 - 94,43%
Average Income per Game1 345 003 $
Year to Date Revenue55 145 130 $

Expense

Pro Players Total Salaries65 252 000 $
Farm Players Total Salaries1 090 000 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses63 315 844 $
Farm Year To Date Expenses859 241 $
Pro Salary Cap To Date62 815 849 $
Farm Salary Cap To Date859 241 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days534 569 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days9 160 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Payroll65 252 000 $
Estimate Under Maximum Salary Cap of 68 000 000 $2 748 000 $
Estimate Over Minimum Salary Cap of 48 000 000 $ 17 252 000 $
Current Bank Account10 970 045 $
Projected Bank Account10 970 045 $

Pro Players Salaries

Jarome Iginla 8 000 000 $ (1)
Cory Schneider 7 000 000 $ (4)
Michael Cammalleri 6 000 000 $ (2)
Mike Richards 5 750 000 $ (4)
Dougie Hamilton 5 750 000 $ (3)
Justin Williams 5 000 000 $ (2)
David Perron 3 812 000 $ (1)
Alex Tanguay 3 500 000 $ (1)
Nick Holden 3 500 000 $ (2)
Brad Richardson 3 250 000 $ (3)
Ben Hutton (Out of Payroll) 2 250 000 $ (3)
Dwight King 1 750 000 $ (2)
Brad Richards 1 500 000 $ (1)
Brad Stuart 1 500 000 $ (1)
Mike Condon 1 350 000 $ (3)
Dan Boyle 1 300 000 $ (1)
Joe Colborne 1 275 000 $ (2)
Michael Stone 1 150 000 $ (1)
SALAIRE (Andrew Ladd) 1 100 000 $ (1)
Jay Beagle 1 000 000 $ (2)
Ryan Murray 895 000 $ (1)
Mark Scheifele 870 000 $ (1)
Total Pro Players22
Salary Commitment
Year 3 : 67 502 000,00 $
Year 4 : 43 875 000,00 $
Year 5 : 25 350 000,00 $
Year 6 : 12 750 000,00 $
Salary Average Commitment
Year 3 : 67 502 000,00 $
Year 4 : 43 875 000,00 $
Year 5 : 25 350 000,00 $
Year 6 : 12 750 000,00 $
Salary Cap with 1 Way Contract
Year 3 : 67 502 000,00 $
Year 4 : 43 875 000,00 $
Year 5 : 25 350 000,00 $
Year 6 : 12 750 000,00 $

Farm Players Salaries

Chris Neil 190 000 $ (1)
Alex Stalock 150 000 $ (2)
Brandon Manning 120 000 $ (1)
Brooks Laich 110 000 $ (1)
Anthony Mantha 95 000 $ (3)
Joshua Morrissey 95 000 $ (3)
Jujhar Khaira 95 000 $ (3)
Brandon Gormley 80 000 $ (3)
Zac Rinaldo 80 000 $ (3)
Luke Gazdic 75 000 $ (2)
Total Farm Players10
Salary Commitment
Year 3 : 1 090 000,00 $
Year 4 : 670 000,00 $
Year 5 : 445 000,00 $
Year 6 : 0,00 $
Salary Average Commitment
Year 3 : 1 090 000,00 $
Year 4 : 670 000,00 $
Year 5 : 445 000,00 $
Year 6 : 0,00 $

Quebec Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameVideotron Centre
Level 1: 7000 - 100 $ - 6 598 - 94,26%
Level 2: 6000 - 60 $ - 5 723 - 95,39%
Level 3: 2000 - 35 $ - 1 883 - 94,17%
Level 4: 4000 - 25 $ - 3 760 - 93,99%
Luxury : 1000 - 200 $ - 950 - 95,03%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %18 915 - 94,57%
Average Income per Game1 353 178 $
Year to Date Revenue55 480 285 $

Expense

Pro Players Total Salaries67 658 000 $
Farm Players Total Salaries1 025 000 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses67 519 096 $
Farm Year To Date Expenses1 126 919 $
Pro Salary Cap To Date67 019 100 $
Farm Salary Cap To Date1 126 919 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days554 130 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days8 613 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Payroll67 658 000 $
Estimate Under Maximum Salary Cap of 68 000 000 $342 000 $
Estimate Over Minimum Salary Cap of 48 000 000 $ 19 658 000 $
Current Bank Account6 834 270 $
Projected Bank Account6 834 270 $

Pro Players Salaries

P.K. Subban 9 000 000 $ (2)
Joe Thornton 8 600 000 $ (1)
Corey Crawford 7 000 000 $ (3)
Antoine Vermette 5 600 000 $ (3)
Duncan Keith 5 538 000 $ (4)
Jay Bouwmeester 5 400 000 $ (2)
Mark Giordano 4 020 000 $ (1)
Reilly Smith 3 425 000 $ (1)
Andrew Ference 3 250 000 $ (2)
Salaire (Dan Boyle) 2 800 000 $ (1)
Mike Hoffman 2 500 000 $ (2)
Braydon Coburn 1 500 000 $ (1)
Jason Chimera 1 500 000 $ (1)
Craig Anderson 1 200 000 $ (1)
Cody McLeod 1 050 000 $ (2)
Dominic Moore 1 000 000 $ (2)
William Nylander 950 000 $ (3)
Robby Fabbri 950 000 $ (3)
Nathan MacKinnon 925 000 $ (1)
Ryan Strome 850 000 $ (1)
Troy Brouwer 600 000 $ (1)
Total Pro Players21
Salary Commitment
Year 3 : 67 658 000,00 $
Year 4 : 42 238 000,00 $
Year 5 : 20 038 000,00 $
Year 6 : 5 538 000,00 $
Salary Average Commitment
Year 3 : 67 658 000,00 $
Year 4 : 42 238 000,00 $
Year 5 : 20 038 000,00 $
Year 6 : 5 538 000,00 $
Salary Cap with 1 Way Contract
Year 3 : 67 658 000,00 $
Year 4 : 42 238 000,00 $
Year 5 : 20 038 000,00 $
Year 6 : 5 538 000,00 $

Farm Players Salaries

Nick Spaling 170 000 $ (1)
Kyle Quincey 150 000 $ (2)
Scott Wedgewood 125 000 $ (2)
Jay McClement 120 000 $ (1)
Colton Sissons 95 000 $ (3)
Devin Shore 95 000 $ (3)
Nick Paul 95 000 $ (3)
Slater Koekkoek 95 000 $ (2)
Greg McKegg 80 000 $ (2)
Total Farm Players9
Salary Commitment
Year 3 : 1 025 000,00 $
Year 4 : 735 000,00 $
Year 5 : 285 000,00 $
Year 6 : 0,00 $
Salary Average Commitment
Year 3 : 1 025 000,00 $
Year 4 : 735 000,00 $
Year 5 : 285 000,00 $
Year 6 : 0,00 $

Regina Pats



Arena Capacity - Ticket Price
Attendance - %

Arena NameBrandt Centre
Level 1: 6000 - 100 $ - 5 997 - 99,95%
Level 2: 5000 - 60 $ - 5 000 - 100,00%
Level 3: 2000 - 35 $ - 1 870 - 93,49%
Level 4: 4000 - 25 $ - 3 726 - 93,14%
Luxury : 1000 - 200 $ - 936 - 93,59%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 528 - 97,38%
Average Income per Game1 245 469 $
Year to Date Revenue51 064 240 $

Expense

Pro Players Total Salaries65 392 000 $
Farm Players Total Salaries747 500 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses63 298 902 $
Farm Year To Date Expenses1 316 986 $
Pro Salary Cap To Date62 798 907 $
Farm Salary Cap To Date1 316 986 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days535 707 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days6 282 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Payroll65 392 000 $
Estimate Under Maximum Salary Cap of 68 000 000 $2 608 000 $
Estimate Over Minimum Salary Cap of 48 000 000 $ 17 392 000 $
Current Bank Account6 448 352 $
Projected Bank Account6 448 352 $

Pro Players Salaries

Rick Nash 7 800 000 $ (3)
Jason Spezza 7 000 000 $ (3)
Jordan Staal 6 000 000 $ (4)
Travis Zajac 5 750 000 $ (4)
Mike Smith 5 667 000 $ (4)
Jason Pominville 5 500 000 $ (3)
Dion Phaneuf 5 000 000 $ (2)
Christopher Tanev 4 450 000 $ (2)
Cam Talbot 3 500 000 $ (4)
Cal Clutterbuck 2 750 000 $ (2)
Cody Franson 2 500 000 $ (2)
Linden Vey 1 200 000 $ (2)
Mark Pysyk 1 200 000 $ (3)
Casey Cizikas 1 000 000 $ (2)
Hunter Shinkaruk 950 000 $ (3)
Curtis Lazar 950 000 $ (2)
Jamie Oleksiak 950 000 $ (3)
Ryan Murphy 850 000 $ (1)
Alex Petrovic 800 000 $ (3)
Tyler Kennedy 800 000 $ (1)
Peter Holland 775 000 $ (2)
Total Pro Players21
Salary Commitment
Year 3 : 65 392 000,00 $
Year 4 : 63 742 000,00 $
Year 5 : 45 117 000,00 $
Year 6 : 20 917 000,00 $
Salary Average Commitment
Year 3 : 65 392 000,00 $
Year 4 : 63 742 000,00 $
Year 5 : 45 117 000,00 $
Year 6 : 20 917 000,00 $
Salary Cap with 1 Way Contract
Year 3 : 65 392 000,00 $
Year 4 : 63 742 000,00 $
Year 5 : 45 117 000,00 $
Year 6 : 20 917 000,00 $

Farm Players Salaries

Joffrey Lupul 190 000 $ (3)
Jared Cowen 190 000 $ (2)
Al Montoya 100 000 $ (1)
Nic Petan 95 000 $ (3)
Tyler Wotherspoon 92 500 $ (1)
Josh Leivo 80 000 $ (2)
Total Farm Players6
Salary Commitment
Year 3 : 747 500,00 $
Year 4 : 555 000,00 $
Year 5 : 285 000,00 $
Year 6 : 0,00 $
Salary Average Commitment
Year 3 : 760 000,00 $
Year 4 : 567 500,00 $
Year 5 : 285 000,00 $
Year 6 : 0,00 $

Saskatoon Blades



Arena Capacity - Ticket Price
Attendance - %

Arena NameCredit Union Centre
Level 1: 7000 - 100 $ - 6 610 - 94,42%
Level 2: 6000 - 60 $ - 5 678 - 94,63%
Level 3: 2000 - 35 $ - 1 923 - 96,14%
Level 4: 4000 - 25 $ - 3 744 - 93,60%
Luxury : 1000 - 200 $ - 952 - 95,20%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %18 906 - 94,53%
Average Income per Game1 352 907 $
Year to Date Revenue55 469 175 $

Expense

Pro Players Total Salaries67 187 000 $
Farm Players Total Salaries847 250 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses66 083 091 $
Farm Year To Date Expenses752 409 $
Pro Salary Cap To Date65 583 096 $
Farm Salary Cap To Date752 409 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days550 301 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days7 120 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Payroll67 187 000 $
Estimate Under Maximum Salary Cap of 68 000 000 $813 000 $
Estimate Over Minimum Salary Cap of 48 000 000 $ 19 187 000 $
Current Bank Account8 633 675 $
Projected Bank Account8 633 675 $

Pro Players Salaries

Sidney Crosby 8 700 000 $ (4)
Brian Campbell 7 140 000 $ (1)
Alexander Steen 6 900 000 $ (3)
Brent Seabrook 5 800 000 $ (1)
Tyler Seguin 5 750 000 $ (4)
Mike Green 4 850 000 $ (3)
Kyle Turris 3 500 000 $ (3)
Josh Bailey 3 300 000 $ (3)
Matt Beleskey 3 000 000 $ (3)
Jared Spurgeon 2 667 000 $ (1)
Alex Killorn 2 550 000 $ (2)
Steven Stamkos 2 500 000 $ (1)
Kris Versteeg 2 200 000 $ (1)
Derek MacKenzie 2 000 000 $ (1)
Shawn Horcoff 1 500 000 $ (1)
Brandon Davidson 1 400 000 $ (2)
Sam Bennett 950 000 $ (2)
Damon Severson 950 000 $ (2)
Carter Hutton 800 000 $ (1)
John Gibson 730 000 $ (1)
Total Pro Players20
Salary Commitment
Year 3 : 67 187 000,00 $
Year 4 : 41 850 000,00 $
Year 5 : 36 000 000,00 $
Year 6 : 14 450 000,00 $
Salary Average Commitment
Year 3 : 66 372 000,00 $
Year 4 : 41 035 000,00 $
Year 5 : 36 000 000,00 $
Year 6 : 14 450 000,00 $
Salary Cap with 1 Way Contract
Year 3 : 67 187 000,00 $
Year 4 : 41 850 000,00 $
Year 5 : 36 000 000,00 $
Year 6 : 14 450 000,00 $

Farm Players Salaries

Josh Jooris 130 000 $ (1)
Eric Gelinas 130 000 $ (1)
Steve Bernier 120 000 $ (1)
Riley Nash 110 000 $ (2)
Jordan Caron 95 000 $ (2)
Brett Bulmer 95 000 $ (3)
Deryk Engelland 90 000 $ (1)
Ty Rattie 77 250 $ (1)
Total Farm Players8
Salary Commitment
Year 3 : 847 250,00 $
Year 4 : 300 000,00 $
Year 5 : 95 000,00 $
Year 6 : 0,00 $
Salary Average Commitment
Year 3 : 847 250,00 $
Year 4 : 300 000,00 $
Year 5 : 95 000,00 $
Year 6 : 0,00 $

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 7000 - 100 $ - 6 613 - 94,47%
Level 2: 6000 - 60 $ - 5 682 - 94,69%
Level 3: 2000 - 35 $ - 1 891 - 94,55%
Level 4: 4000 - 25 $ - 3 844 - 96,11%
Luxury : 1000 - 200 $ - 953 - 95,30%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %18 983 - 94,92%
Average Income per Game1 355 117 $
Year to Date Revenue55 559 810 $

Expense

Pro Players Total Salaries67 780 000 $
Farm Players Total Salaries838 300 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses67 534 428 $
Farm Year To Date Expenses803 331 $
Pro Salary Cap To Date67 034 430 $
Farm Salary Cap To Date803 331 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days555 122 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days7 045 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Payroll67 780 000 $
Estimate Under Maximum Salary Cap of 68 000 000 $220 000 $
Estimate Over Minimum Salary Cap of 48 000 000 $ 19 780 000 $
Current Bank Account7 222 051 $
Projected Bank Account7 222 051 $

Pro Players Salaries

Claude Giroux 11 500 000 $ (3)
Alex Pietrangelo 6 500 000 $ (4)
John Tavares 5 500 000 $ (3)
Shane Doan 5 300 000 $ (1)
Dennis Wideman 5 250 000 $ (2)
Johnny Boychuk 5 000 000 $ (3)
Jason Garrison 4 600 000 $ (3)
Adam Henrique 4 000 000 $ (4)
Brendan Gallagher 3 750 000 $ (2)
Justin Schultz 3 500 000 $ (2)
Martin Jones 3 000 000 $ (3)
Jaden Schwartz 2 350 000 $ (2)
Brad Boyes 1 100 000 $ (1)
Darcy Kuemper 1 000 000 $ (1)
Jake Virtanen 950 000 $ (3)
Darnell Nurse 950 000 $ (3)
Brett Connolly 950 000 $ (1)
Ryan Garbutt 900 000 $ (1)
John Mitchell 900 000 $ (2)
Boone Jenner 780 000 $ (1)
Total Pro Players20
Salary Commitment
Year 3 : 67 780 000,00 $
Year 4 : 57 750 000,00 $
Year 5 : 42 000 000,00 $
Year 6 : 10 500 000,00 $
Salary Average Commitment
Year 3 : 68 180 000,00 $
Year 4 : 58 150 000,00 $
Year 5 : 42 000 000,00 $
Year 6 : 10 500 000,00 $
Salary Cap with 1 Way Contract
Year 3 : 67 780 000,00 $
Year 4 : 57 750 000,00 $
Year 5 : 42 000 000,00 $
Year 6 : 10 500 000,00 $

Farm Players Salaries

Chris Stewart 150 000 $ (1)
Scott Darling 150 000 $ (2)
David Schlemko 100 000 $ (2)
Matt Stajan 100 000 $ (1)
Chris Bigras 95 000 $ (3)
JC Lipon 95 000 $ (3)
Tye McGinn 80 000 $ (3)
Kevin Connauton 68 300 $ (1)
Total Farm Players8
Salary Commitment
Year 3 : 838 300,00 $
Year 4 : 520 000,00 $
Year 5 : 270 000,00 $
Year 6 : 0,00 $
Salary Average Commitment
Year 3 : 838 300,00 $
Year 4 : 520 000,00 $
Year 5 : 270 000,00 $
Year 6 : 0,00 $

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 7000 - 100 $ - 6 573 - 93,90%
Level 2: 6000 - 60 $ - 5 665 - 94,42%
Level 3: 2000 - 35 $ - 1 891 - 94,54%
Level 4: 4000 - 25 $ - 3 808 - 95,19%
Luxury : 1000 - 200 $ - 955 - 95,49%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %18 892 - 94,46%
Average Income per Game1 349 555 $
Year to Date Revenue55 331 745 $

Expense

Pro Players Total Salaries64 992 167 $
Farm Players Total Salaries767 500 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses64 312 832 $
Farm Year To Date Expenses697 447 $
Pro Salary Cap To Date63 812 835 $
Farm Salary Cap To Date697 447 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days532 457 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days6 450 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Payroll64 992 167 $
Estimate Under Maximum Salary Cap of 68 000 000 $3 007 833 $
Estimate Over Minimum Salary Cap of 48 000 000 $ 16 992 167 $
Current Bank Account10 321 466 $
Projected Bank Account10 321 466 $

Pro Players Salaries

Jake Muzzin 7 000 000 $ (4)
Patrick Marleau 7 000 000 $ (2)
Paul Stastny 6 000 000 $ (3)
Evander Kane 5 250 000 $ (3)
Roberto Luongo 4 533 000 $ (4)
Kris Russell 4 200 000 $ (3)
Mark Stone 3 500 000 $ (2)
SALAIRE (Darcy Kuemper) 3 300 000 $ (1)
Trevor Daley 3 300 000 $ (2)
Tyler Toffoli 3 250 000 $ (2)
Andrew Cogliano 3 000 000 $ (2)
Calvin Pickard 2 300 000 $ (2)
Mason Raymond 2 100 000 $ (1)
Andrew Shaw 2 000 000 $ (1)
Kyle Clifford 1 600 000 $ (3)
David Savard 1 300 000 $ (2)
Jonathan Drouin 950 000 $ (2)
Sean Monahan 925 000 $ (1)
Morgan Rielly 895 000 $ (2)
Matt Dumba 895 000 $ (1)
Cody Ceci 894 167 $ (1)
Landon Ferraro 800 000 $ (3)
Total Pro Players22
Salary Commitment
Year 3 : 64 992 167,00 $
Year 4 : 54 878 000,00 $
Year 5 : 29 383 000,00 $
Year 6 : 11 533 000,00 $
Salary Average Commitment
Year 3 : 64 992 167,00 $
Year 4 : 54 878 000,00 $
Year 5 : 29 383 000,00 $
Year 6 : 11 533 000,00 $
Salary Cap with 1 Way Contract
Year 3 : 64 992 167,00 $
Year 4 : 54 878 000,00 $
Year 5 : 29 383 000,00 $
Year 6 : 11 533 000,00 $

Farm Players Salaries

Mike Santorelli 120 000 $ (1)
Dalton Prout 107 500 $ (1)
Brock McGinn 95 000 $ (3)
Brendan Gaunce 95 000 $ (3)
Corban Knight 95 000 $ (3)
Michael Matheson 95 000 $ (3)
Curtis McElhinney 80 000 $ (1)
Adam Pardy 80 000 $ (1)
Total Farm Players8
Salary Commitment
Year 3 : 767 500,00 $
Year 4 : 380 000,00 $
Year 5 : 380 000,00 $
Year 6 : 0,00 $
Salary Average Commitment
Year 3 : 767 500,00 $
Year 4 : 380 000,00 $
Year 5 : 380 000,00 $
Year 6 : 0,00 $

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 7000 - 100 $ - 6 493 - 92,75%
Level 2: 6000 - 60 $ - 5 651 - 94,19%
Level 3: 2000 - 35 $ - 1 902 - 95,11%
Level 4: 4000 - 25 $ - 3 805 - 95,12%
Luxury : 1000 - 200 $ - 941 - 94,13%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %18 792 - 93,96%
Average Income per Game1 338 302 $
Year to Date Revenue54 870 400 $

Expense

Pro Players Total Salaries67 644 167 $
Farm Players Total Salaries636 200 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses66 953 208 $
Farm Year To Date Expenses757 080 $
Pro Salary Cap To Date66 453 190 $
Farm Salary Cap To Date757 080 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days554 018 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days5 346 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Payroll67 644 167 $
Estimate Under Maximum Salary Cap of 68 000 000 $355 833 $
Estimate Over Minimum Salary Cap of 48 000 000 $ 19 644 167 $
Current Bank Account7 160 112 $
Projected Bank Account7 160 112 $

Pro Players Salaries

RACHAT (Sam Gagner) et autres UFA 15 700 000 $ (1)
Ryan Getzlaf 8 250 000 $ (4)
Jamie Benn 5 250 000 $ (2)
Benoit Pouliot 4 600 000 $ (2)
Ryan Johansen 4 000 000 $ (2)
Marco Scandella 4 000 000 $ (3)
Michael Del Zotto 3 875 000 $ (3)
Matt Murray 3 500 000 $ (2)
Daniel Winnik 2 200 000 $ (2)
Blake Comeau 2 100 000 $ (2)
Chris Tierney 2 000 000 $ (2)
Jamie McGinn 1 950 000 $ (1)
Andreas Athanasiou 1 700 000 $ (2)
Louis Domingue 1 200 000 $ (1)
Alex Biega 1 200 000 $ (2)
Riley Sheahan 950 000 $ (2)
Griffin Reinhart 950 000 $ (2)
Derrick Pouliot 950 000 $ (2)
Torrey Mitchell 900 000 $ (2)
Simon Despres 900 000 $ (1)
Tom Wilson 894 167 $ (1)
Michael Hutchinson 575 000 $ (2)
Total Pro Players22
Salary Commitment
Year 3 : 67 644 167,00 $
Year 4 : 47 000 000,00 $
Year 5 : 16 125 000,00 $
Year 6 : 8 250 000,00 $
Salary Average Commitment
Year 3 : 67 644 167,00 $
Year 4 : 47 000 000,00 $
Year 5 : 16 125 000,00 $
Year 6 : 8 250 000,00 $
Salary Cap with 1 Way Contract
Year 3 : 67 644 167,00 $
Year 4 : 47 000 000,00 $
Year 5 : 16 125 000,00 $
Year 6 : 8 250 000,00 $

Farm Players Salaries

Justin Fontaine 100 000 $ (1)
David Jones 100 000 $ (1)
Emile Poirier 95 000 $ (2)
Nick Ritchie 95 000 $ (3)
Scott Laughton 95 000 $ (2)
Quinton Howden 95 000 $ (3)
Dustin Tokarski 56 200 $ (2)
Total Farm Players7
Salary Commitment
Year 3 : 636 200,00 $
Year 4 : 436 200,00 $
Year 5 : 190 000,00 $
Year 6 : 0,00 $
Salary Average Commitment
Year 3 : 636 200,00 $
Year 4 : 436 200,00 $
Year 5 : 190 000,00 $
Year 6 : 0,00 $

Salary Cap Centrale

Team

Current Fund

Payroll

Under Maximum of
68 000 000 $

Over Minimum of
48 000 000 $

Pro Players

Farm Players

Total Players

Calgary Flames 7 409 404 $ 67 832 000 $ 168 000 $ 19 832 000 $ 201030
Edmonton Oilers 6 156 725 $ 67 797 000 $ 203 000 $ 19 797 000 $ 201131
Halifax Mooseheads 11 057 673 $ 56 822 000 $ 11 178 000 $ 8 822 000 $ 19928
Hamilton Mighty Ducks 8 481 060 $ 66 855 000 $ 1 145 000 $ 18 855 000 $ 21829
Kelowna Rockets 7 651 753 $ 66 875 000 $ 1 125 000 $ 18 875 000 $ 21728
Montreal Canadiens 7 010 743 $ 66 025 000 $ 1 975 000 $ 18 025 000 $ 23629
Ottawa Senateurs 10 970 045 $ 65 252 000 $ 2 748 000 $ 17 252 000 $ 221032
Quebec Nordiques 6 834 270 $ 67 658 000 $ 342 000 $ 19 658 000 $ 21930
Regina Pats 6 448 352 $ 65 392 000 $ 2 608 000 $ 17 392 000 $ 21627
Saskatoon Blades 8 633 675 $ 67 187 000 $ 813 000 $ 19 187 000 $ 20828
Toronto Maple Leafs 7 222 051 $ 67 780 000 $ 220 000 $ 19 780 000 $ 20828
Vancouver Canucks 10 321 466 $ 64 992 167 $ 3 007 833 $ 16 992 167 $ 22830
Winnipeg Jets 7 160 112 $ 67 644 167 $ 355 833 $ 19 644 167 $ 22729