Team FinanceLast Update - 25 février 2020 at 10:37
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - 100 $ - 5 532 - 92%
Level 2: 5000 - 60 $ - 4 611 - 92%
Level 3: 2000 - 35 $ - 1 855 - 93%
Level 4: 4000 - 25 $ - 3 741 - 94%
Luxury : 1000 - 200 $ - 921 - 92%
Total Capacity :18000

Income

Home Games Left11
Average Attendance - %16 659 - 93%
Average Income per Game1 172 448 $
Year to Date Revenue35 173 425 $

Expense

Pro Players Total Salaries72 933 000 $
Pro Players Total Average Salaries72 933 000 $
Farm Players Total Salaries0 $
Farm Players Total Average Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses52 487 625 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date52 123 995 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue12 896 922 $
Pro Remaining Season Days33
Pro Expenses Per Days606 884 $
Pro Estimated Expenses20 027 172 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses20 027 172 $
Season Salary Cap72 933 000 $
Estimate Under Maximum Salary Cap of 74 000 000 $1 067 000 $
Estimate Over Minimum Salary Cap of 0 $ 72 933 000 $
Current Bank Account(43 260 052 $)
Projected Bank Account(50 390 302 $)

Pro Players Salaries

Connor McDavid 12 500 000 $ (4)
Tyson Barrie 7 000 000 $ (3)
Jonathan Marchessault 6 250 000 $ (3)
Matt Duchene 6 000 000 $ (1)
Shea Theodore 5 200 000 $ (3)
Colton Parayko 5 000 000 $ (1)
Jake Allen 4 350 000 $ (1)
Sean Couturier 4 333 000 $ (3)
Sam Reinhart 3 650 000 $ (3)
Joel Edmundson 3 000 000 $ (1)
James Reimer 2 650 000 $ (1)
Matt Calvert 2 500 000 $ (3)
Colton Sissons 2 500 000 $ (4)
Kyle Brodziak 1 500 000 $ (3)
Brandon Pirri 1 500 000 $ (3)
Colton Sceviour 1 200 000 $ (1)
Anthony Duclair 950 000 $ (2)
Vince Dunn 950 000 $ (2)
Slater Koekkoek 950 000 $ (2)
Danton Heinen 950 000 $ (1)
Total Pro Players20
Salary Commitment
Year 6 : 72 933 000 $
Year 7 : 49 783 000 $
Year 8 : 46 933 000 $
Year 9 : 15 000 000 $
Salary Average Commitment
Year 6 : 72 933 000 $
Year 7 : 49 783 000 $
Year 8 : 46 933 000 $
Year 9 : 15 000 000 $
Salary Cap with 1 Way Contract
Year 6 : 72 933 000 $
Year 7 : 49 783 000 $
Year 8 : 46 933 000 $
Year 9 : 15 000 000 $

Farm Players Salaries

Aaron Dell 150 000 $ (1)
Scott Harrington 130 000 $ (3)
Colby Cave 115 000 $ (2)
Brad Hunt 100 000 $ (2)
Ben Street 100 000 $ (2)
Anthony Richard 95 000 $ (3)
Haydn Fleury 95 000 $ (2)
Guillaume Brisebois 95 000 $ (3)
Total Farm Players8
Salary Commitment
Year 6 : 880 000 $
Year 7 : 730 000 $
Year 8 : 320 000 $
Year 9 : 0 $
Salary Average Commitment
Year 6 : 880 000 $
Year 7 : 730 000 $
Year 8 : 320 000 $
Year 9 : 0 $

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - 100 $ - 5 607 - 93%
Level 2: 5000 - 60 $ - 4 597 - 92%
Level 3: 2000 - 35 $ - 1 881 - 94%
Level 4: 4000 - 25 $ - 3 715 - 93%
Luxury : 1000 - 200 $ - 936 - 94%
Total Capacity :18000

Income

Home Games Left10
Average Attendance - %16 735 - 93%
Average Income per Game1 182 294 $
Year to Date Revenue36 651 100 $

Expense

Pro Players Total Salaries73 850 000 $
Pro Players Total Average Salaries73 850 000 $
Farm Players Total Salaries0 $
Farm Players Total Average Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses52 725 598 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date52 361 981 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue11 822 935 $
Pro Remaining Season Days33
Pro Expenses Per Days614 463 $
Pro Estimated Expenses20 277 279 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses20 277 279 $
Season Salary Cap73 850 000 $
Estimate Under Maximum Salary Cap of 74 000 000 $150 000 $
Estimate Over Minimum Salary Cap of 0 $ 73 850 000 $
Current Bank Account(39 938 351 $)
Projected Bank Account(48 392 695 $)

Pro Players Salaries

Ryan Johansen 8 000 000 $ (3)
Ryan O'Reilly 8 000 000 $ (3)
Brayden Schenn 6 700 000 $ (3)
Dougie Hamilton 5 750 000 $ (4)
Mike Hoffman 5 500 000 $ (3)
Jimmy Howard 5 200 000 $ (1)
Reilly Smith 5 000 000 $ (1)
Joe Thornton 4 500 000 $ (1)
Dan Girardi 4 500 000 $ (1)
Brendan Gallagher 3 750 000 $ (3)
Matt Dumba 2 550 000 $ (1)
Devin Shore 2 300 000 $ (2)
Ryan Pulock 2 000 000 $ (2)
Darcy Kuemper 2 000 000 $ (1)
Brenden Dillon 1 600 000 $ (1)
Jason Dickinson 1 500 000 $ (2)
Troy Stecher 1 500 000 $ (2)
Nick Cousins 1 250 000 $ (3)
Jake Virtanen 1 250 000 $ (3)
Brad Richardson 1 000 000 $ (2)
Total Pro Players20
Salary Commitment
Year 6 : 73 850 000 $
Year 7 : 48 500 000 $
Year 8 : 40 200 000 $
Year 9 : 5 750 000 $
Salary Average Commitment
Year 6 : 73 850 000 $
Year 7 : 48 500 000 $
Year 8 : 40 200 000 $
Year 9 : 5 750 000 $
Salary Cap with 1 Way Contract
Year 6 : 73 850 000 $
Year 7 : 48 500 000 $
Year 8 : 40 200 000 $
Year 9 : 5 750 000 $

Farm Players Salaries

Matt Martin 100 000 $ (1)
Alex Biega 100 000 $ (1)
Ryan Graves 95 000 $ (3)
Austin Wagner 95 000 $ (3)
Warren Foegele 95 000 $ (2)
Joe Morrow 95 000 $ (3)
Samuel Morin 95 000 $ (1)
Adin Hill 95 000 $ (2)
Calvin Pickard 95 000 $ (2)
Jordan Nolan 80 000 $ (1)
Total Farm Players10
Salary Commitment
Year 6 : 945 000 $
Year 7 : 570 000 $
Year 8 : 285 000 $
Year 9 : 0 $
Salary Average Commitment
Year 6 : 945 000 $
Year 7 : 570 000 $
Year 8 : 285 000 $
Year 9 : 0 $

Halifax Mooseheads



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Centre
Level 1: 6000 - 100 $ - 5 560 - 93%
Level 2: 5000 - 60 $ - 4 614 - 92%
Level 3: 2000 - 35 $ - 1 868 - 93%
Level 4: 4000 - 25 $ - 3 726 - 93%
Luxury : 1000 - 200 $ - 927 - 93%
Total Capacity :18000

Income

Home Games Left11
Average Attendance - %16 694 - 93%
Average Income per Game1 176 698 $
Year to Date Revenue35 300 945 $

Expense

Pro Players Total Salaries58 624 999 $
Pro Players Total Average Salaries58 624 999 $
Farm Players Total Salaries0 $
Farm Players Total Average Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses50 296 064 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date49 932 444 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue12 943 680 $
Pro Remaining Season Days33
Pro Expenses Per Days488 636 $
Pro Estimated Expenses16 124 988 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses16 124 988 $
Season Salary Cap58 624 999 $
Estimate Under Maximum Salary Cap of 74 000 000 $15 375 001 $
Estimate Over Minimum Salary Cap of 0 $ 58 624 999 $
Current Bank Account(38 227 112 $)
Projected Bank Account(41 408 420 $)

Pro Players Salaries

Claude Giroux (Out of Payroll) 11 000 000 $ (4)
Corey Perry 8 625 000 $ (1)
Drew Doughty (Out of Payroll) 7 000 000 $ (1)
Jordan Staal (1 Way Contract) 6 000 000 $ (1)
Jonathan Huberdeau 5 900 000 $ (3)
Bo Horvat 5 500 000 $ (2)
Marc-Andre Fleury 4 400 000 $ (2)
Mike Green 3 500 000 $ (3)
Max Domi 3 150 000 $ (2)
Brayden McNabb (Out of Payroll) 3 000 000 $ (3)
Luke Schenn 1 999 999 $ (1)
Matt Luff 1 500 000 $ (4)
Jared McCann 1 250 000 $ (3)
Devante Smith-Pelly 1 000 000 $ (2)
Jordan Weal 1 000 000 $ (3)
Maxime Lajoie 950 000 $ (3)
Brandon Montour 950 000 $ (1)
Malcolm Subban 950 000 $ (1)
Brayden Point (Out of Payroll) 950 000 $ (1)
Sam Steel 950 000 $ (3)
Total Pro Players20
Salary Commitment
Year 6 : 69 574 999 $
Year 7 : 43 100 000 $
Year 8 : 29 050 000 $
Year 9 : 12 500 000 $
Salary Average Commitment
Year 6 : 69 574 999 $
Year 7 : 43 100 000 $
Year 8 : 29 050 000 $
Year 9 : 12 500 000 $
Salary Cap with 1 Way Contract
Year 6 : 69 574 999 $
Year 7 : 43 100 000 $
Year 8 : 29 050 000 $
Year 9 : 12 500 000 $

Farm Players Salaries

Jason Garrison 100 000 $ (1)
Brendan Leipsic 97 500 $ (3)
MacKenzie Weegar 97 500 $ (3)
Samuel Blais 95 000 $ (2)
Alexander Nylander 95 000 $ (1)
Clark Bishop 95 000 $ (3)
Eric Comrie 95 000 $ (2)
Zachary Senyshyn 95 000 $ (3)
Phil Varone 80 000 $ (1)
Total Farm Players9
Salary Commitment
Year 6 : 850 000 $
Year 7 : 575 000 $
Year 8 : 385 000 $
Year 9 : 0 $
Salary Average Commitment
Year 6 : 850 000 $
Year 7 : 575 000 $
Year 8 : 385 000 $
Year 9 : 0 $

Hamilton Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameFirstOntario Centre
Level 1: 6000 - 100 $ - 5 532 - 92%
Level 2: 5000 - 60 $ - 4 556 - 91%
Level 3: 2000 - 35 $ - 1 830 - 91%
Level 4: 4000 - 25 $ - 3 678 - 92%
Luxury : 1000 - 200 $ - 919 - 92%
Total Capacity :18000

Income

Home Games Left11
Average Attendance - %16 515 - 92%
Average Income per Game1 166 358 $
Year to Date Revenue34 990 725 $

Expense

Pro Players Total Salaries61 487 000 $
Pro Players Total Average Salaries61 487 000 $
Farm Players Total Salaries0 $
Farm Players Total Average Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses49 859 197 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date49 445 978 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue12 829 932 $
Pro Remaining Season Days33
Pro Expenses Per Days512 289 $
Pro Estimated Expenses16 905 537 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses16 905 537 $
Season Salary Cap61 487 000 $
Estimate Under Maximum Salary Cap of 74 000 000 $12 513 000 $
Estimate Over Minimum Salary Cap of 0 $ 61 487 000 $
Current Bank Account(48 290 137 $)
Projected Bank Account(52 365 742 $)

Pro Players Salaries

Patrice Bergeron (Out of Payroll) 10 000 000 $ (4)
Shea Weber (Out of Payroll) 7 857 000 $ (1)
Martin Jones 6 500 000 $ (4)
Paul Stastny (Out of Payroll) 5 500 000 $ (4)
Michael Matheson 4 875 000 $ (4)
Justin Williams 4 250 000 $ (1)
Christopher Tanev 4 250 000 $ (4)
Erik Gudbranson 4 000 000 $ (2)
Wayne Simmonds 3 975 000 $ (1)
Phillip Danault (Out of Payroll) 3 500 000 $ (2)
Josh Morrissey (Out of Payroll) 3 150 000 $ (2)
Ryan Strome 3 100 000 $ (4)
Paul Byron 3 000 000 $ (3)
Jamie Oleksiak 2 137 000 $ (3)
Tom Pyatt 2 000 000 $ (1)
Cam Ward 1 800 000 $ (2)
Dale Weise 1 200 000 $ (1)
Brett Howden 950 000 $ (3)
Jake DeBrusk 950 000 $ (2)
Frederik Gauthier 950 000 $ (2)
Chandler Stephenson 900 000 $ (1)
Total Pro Players21
Salary Commitment
Year 6 : 74 844 000 $
Year 7 : 54 662 000 $
Year 8 : 40 312 000 $
Year 9 : 34 225 000 $
Salary Average Commitment
Year 6 : 74 844 000 $
Year 7 : 54 662 000 $
Year 8 : 40 312 000 $
Year 9 : 34 225 000 $
Salary Cap with 1 Way Contract
Year 6 : 74 844 000 $
Year 7 : 54 662 000 $
Year 8 : 40 312 000 $
Year 9 : 34 225 000 $

Farm Players Salaries

Marco Scandella 197 500 $ (3)
Chad Johnson 150 000 $ (1)
Robby Fabbri 130 000 $ (2)
Mark Barberio 125 000 $ (3)
Colton White 95 000 $ (3)
Brandon Gignac 95 000 $ (3)
Matthew Peca 80 000 $ (3)
Total Farm Players7
Salary Commitment
Year 6 : 872 500 $
Year 7 : 722 500 $
Year 8 : 592 500 $
Year 9 : 0 $
Salary Average Commitment
Year 6 : 822 500 $
Year 7 : 672 500 $
Year 8 : 542 500 $
Year 9 : 0 $

Kelowna Rockets

Kelowna Rockets is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameProspera Place
Level 1: 6000 - 100 $ - 5 673 - 95%
Level 2: 5000 - 60 $ - 4 681 - 94%
Level 3: 2000 - 35 $ - 1 857 - 93%
Level 4: 4000 - 25 $ - 3 683 - 92%
Luxury : 1000 - 200 $ - 923 - 92%
Total Capacity :18000

Income

Home Games Left11
Average Attendance - %16 818 - 93%
Average Income per Game1 189 915 $
Year to Date Revenue35 697 455 $

Expense

Pro Players Total Salaries74 340 000 $
Pro Players Total Average Salaries74 340 000 $
Farm Players Total Salaries0 $
Farm Players Total Average Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses52 327 262 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date51 963 638 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue13 089 067 $
Pro Remaining Season Days33
Pro Expenses Per Days618 512 $
Pro Estimated Expenses20 410 896 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses20 410 896 $
Season Salary Cap74 340 000 $
Estimate Under Maximum Salary Cap of 74 000 000 $-340 000 $
Estimate Over Minimum Salary Cap of 0 $ 74 340 000 $
Current Bank Account(50 694 471 $)
Projected Bank Account(58 016 300 $)

Pro Players Salaries

Jonathan Toews 12 500 000 $ (1)
Brad Marchand 8 750 000 $ (3)
Jordan Eberle 6 000 000 $ (1)
Kris Russell 5 500 000 $ (4)
David Savard 5 000 000 $ (3)
Ryan Spooner 4 000 000 $ (3)
Colin Miller 3 875 000 $ (2)
Alex Killorn 3 250 000 $ (2)
Mathieu Perreault 3 200 000 $ (3)
Jean-Gabriel Pageau 3 100 000 $ (3)
Johnny Boychuk 2 700 000 $ (1)
Jason Pominville 2 500 000 $ (1)
Andrew Cogliano 2 250 000 $ (2)
Brian Elliott 2 000 000 $ (1)
Carter Hutton 1 800 000 $ (2)
Mark Pysyk 1 700 000 $ (2)
Drake Caggiula 1 500 000 $ (3)
Eric Fehr 1 000 000 $ (2)
Ben Harpur 950 000 $ (2)
Robert Bortuzzo 935 000 $ (1)
Carter Rowney 930 000 $ (1)
Barclay Goodrow 900 000 $ (1)
Total Pro Players22
Salary Commitment
Year 6 : 74 340 000 $
Year 7 : 45 875 000 $
Year 8 : 31 050 000 $
Year 9 : 5 500 000 $
Salary Average Commitment
Year 6 : 74 340 000 $
Year 7 : 45 875 000 $
Year 8 : 31 050 000 $
Year 9 : 5 500 000 $
Salary Cap with 1 Way Contract
Year 6 : 74 340 000 $
Year 7 : 45 875 000 $
Year 8 : 31 050 000 $
Year 9 : 5 500 000 $

Farm Players Salaries

Alan Quine 100 000 $ (3)
Nicolas Aubé-Kubel 95 000 $ (3)
Dennis Cholowski 95 000 $ (3)
Jaret Anderson-Dolan 95 000 $ (3)
Michael Amadio 95 000 $ (2)
Tristan Jarry 95 000 $ (2)
Laurent Dauphin 95 000 $ (2)
Dillon Dube 95 000 $ (3)
Justin Falk 93 500 $ (1)
Derek Grant 93 500 $ (1)
Total Farm Players10
Salary Commitment
Year 6 : 952 000 $
Year 7 : 765 000 $
Year 8 : 480 000 $
Year 9 : 0 $
Salary Average Commitment
Year 6 : 952 000 $
Year 7 : 765 000 $
Year 8 : 480 000 $
Year 9 : 0 $

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - 100 $ - 5 663 - 94%
Level 2: 5000 - 60 $ - 4 733 - 95%
Level 3: 2000 - 35 $ - 1 883 - 94%
Level 4: 4000 - 25 $ - 3 745 - 94%
Luxury : 1000 - 200 $ - 937 - 94%
Total Capacity :18000

Income

Home Games Left11
Average Attendance - %16 960 - 94%
Average Income per Game1 197 150 $
Year to Date Revenue35 914 495 $

Expense

Pro Players Total Salaries72 042 000 $
Pro Players Total Average Salaries72 042 000 $
Farm Players Total Salaries0 $
Farm Players Total Average Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses51 482 198 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date51 118 558 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue13 168 648 $
Pro Remaining Season Days33
Pro Expenses Per Days599 521 $
Pro Estimated Expenses19 784 193 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses19 784 193 $
Season Salary Cap72 042 000 $
Estimate Under Maximum Salary Cap of 74 000 000 $1 958 000 $
Estimate Over Minimum Salary Cap of 0 $ 72 042 000 $
Current Bank Account(36 402 028 $)
Projected Bank Account(43 017 573 $)

Pro Players Salaries

Braden Holtby 9 500 000 $ (1)
Aaron Ekblad 7 500 000 $ (3)
Ryan Ellis 7 000 000 $ (3)
Cam Fowler 6 500 000 $ (4)
Sean Monahan 6 375 000 $ (1)
Ryan Nugent-Hopkins 6 000 000 $ (3)
Taylor Hall 6 000 000 $ (1)
Andrew Shaw 3 900 000 $ (1)
Alex Kerfoot 3 250 000 $ (2)
Mike Smith 2 967 000 $ (1)
Jay Beagle 2 000 000 $ (1)
Ryan Getzlaf 1 750 000 $ (1)
Michael Del Zotto 1 600 000 $ (2)
Jordan Martinook 1 400 000 $ (3)
Kevin Connauton 1 300 000 $ (4)
Gabriel Bourque 1 200 000 $ (4)
Travis Konecny 950 000 $ (1)
Travis Dermott 950 000 $ (2)
Mark Jankowski 950 000 $ (1)
Nathan Bastian 950 000 $ (3)
Total Pro Players20
Salary Commitment
Year 6 : 72 042 000 $
Year 7 : 37 650 000 $
Year 8 : 31 850 000 $
Year 9 : 9 000 000 $
Salary Average Commitment
Year 6 : 72 042 000 $
Year 7 : 37 650 000 $
Year 8 : 31 850 000 $
Year 9 : 9 000 000 $
Salary Cap with 1 Way Contract
Year 6 : 72 042 000 $
Year 7 : 37 650 000 $
Year 8 : 31 850 000 $
Year 9 : 9 000 000 $

Farm Players Salaries

Adam McQuaid 170 000 $ (3)
Maxime Lagace 130 000 $ (2)
Kyle Clifford 130 000 $ (4)
John Gilmour 120 000 $ (2)
Gemel Smith 110 000 $ (1)
Dylan Sikura 110 000 $ (2)
Taylor Fedun 100 000 $ (1)
Nelson Nogier 95 000 $ (1)
Nicolas Roy 95 000 $ (2)
Total Farm Players9
Salary Commitment
Year 6 : 1 060 000 $
Year 7 : 755 000 $
Year 8 : 300 000 $
Year 9 : 130 000 $
Salary Average Commitment
Year 6 : 1 060 000 $
Year 7 : 755 000 $
Year 8 : 300 000 $
Year 9 : 130 000 $

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 6000 - 100 $ - 5 471 - 91%
Level 2: 5000 - 60 $ - 4 590 - 92%
Level 3: 2000 - 35 $ - 1 858 - 93%
Level 4: 4000 - 25 $ - 3 703 - 93%
Luxury : 1000 - 200 $ - 924 - 92%
Total Capacity :18000

Income

Home Games Left11
Average Attendance - %16 545 - 92%
Average Income per Game1 164 745 $
Year to Date Revenue34 942 345 $

Expense

Pro Players Total Salaries62 907 000 $
Pro Players Total Average Salaries62 907 000 $
Farm Players Total Salaries0 $
Farm Players Total Average Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses51 923 062 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date51 559 431 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue12 812 193 $
Pro Remaining Season Days33
Pro Expenses Per Days524 025 $
Pro Estimated Expenses17 292 825 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses17 292 825 $
Season Salary Cap62 907 000 $
Estimate Under Maximum Salary Cap of 74 000 000 $11 093 000 $
Estimate Over Minimum Salary Cap of 0 $ 62 907 000 $
Current Bank Account(35 126 051 $)
Projected Bank Account(39 606 683 $)

Pro Players Salaries

Kristopher Letang (Out of Payroll) 9 500 000 $ (4)
Sidney Crosby 8 700 000 $ (1)
Jordan Binnington 6 500 000 $ (4)
Mark Scheifele 6 125 000 $ (3)
Jeff Skinner 5 725 000 $ (1)
Tyler Bozak 5 500 000 $ (1)
Yanni Gourde 4 575 000 $ (3)
Travis Hamonic 3 857 000 $ (1)
Darnell Nurse 3 200 000 $ (2)
Thomas Hickey 3 125 000 $ (1)
Jonathan Bernier 2 850 000 $ (2)
Brandon Tanev 2 650 000 $ (4)
Josh Anderson 1 950 000 $ (1)
Zack Kassian 1 500 000 $ (1)
Ben Chiarot 1 500 000 $ (1)
Cedric Paquette 1 350 000 $ (3)
Jujhar Khaira 950 000 $ (1)
Brett Connolly 950 000 $ (1)
Dylan DeMelo 950 000 $ (3)
Mitchell Marner 950 000 $ (1)
Total Pro Players20
Salary Commitment
Year 6 : 72 407 000 $
Year 7 : 37 700 000 $
Year 8 : 31 650 000 $
Year 9 : 18 650 000 $
Salary Average Commitment
Year 6 : 72 407 000 $
Year 7 : 37 700 000 $
Year 8 : 31 650 000 $
Year 9 : 18 650 000 $
Salary Cap with 1 Way Contract
Year 6 : 72 407 000 $
Year 7 : 37 700 000 $
Year 8 : 31 650 000 $
Year 9 : 18 650 000 $

Farm Players Salaries

Dylan McIlrath 97 500 $ (3)
Dominic Turgeon 95 000 $ (2)
Josh Brown 95 000 $ (3)
Kurtis Gabriel 95 000 $ (3)
Edward Pasquale 95 000 $ (3)
Brendan Gaunce 95 000 $ (3)
Alexandre Fortin 95 000 $ (3)
Brett Kulak 80 000 $ (1)
Total Farm Players8
Salary Commitment
Year 6 : 747 500 $
Year 7 : 667 500 $
Year 8 : 572 500 $
Year 9 : 0 $
Salary Average Commitment
Year 6 : 747 500 $
Year 7 : 667 500 $
Year 8 : 572 500 $
Year 9 : 0 $

Quebec Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameVideotron Centre
Level 1: 6000 - 100 $ - 5 542 - 92%
Level 2: 5000 - 60 $ - 4 650 - 93%
Level 3: 2000 - 35 $ - 1 916 - 96%
Level 4: 4000 - 25 $ - 3 739 - 93%
Luxury : 1000 - 200 $ - 937 - 94%
Total Capacity :18000

Income

Home Games Left11
Average Attendance - %16 783 - 93%
Average Income per Game1 181 142 $
Year to Date Revenue35 434 265 $

Expense

Pro Players Total Salaries71 800 000 $
Pro Players Total Average Salaries71 800 000 $
Farm Players Total Salaries0 $
Farm Players Total Average Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses51 635 974 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date51 272 293 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue12 992 564 $
Pro Remaining Season Days33
Pro Expenses Per Days597 521 $
Pro Estimated Expenses19 718 193 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses19 718 193 $
Season Salary Cap71 800 000 $
Estimate Under Maximum Salary Cap of 74 000 000 $2 200 000 $
Estimate Over Minimum Salary Cap of 0 $ 71 800 000 $
Current Bank Account(36 244 388 $)
Projected Bank Account(42 970 017 $)

Pro Players Salaries

Carey Price 15 000 000 $ (4)
Milan Lucic 6 500 000 $ (2)
Andrew Ladd 5 000 000 $ (2)
Justin Schultz 4 500 000 $ (1)
Nazem Kadri 4 500 000 $ (1)
Troy Brouwer 4 500 000 $ (1)
RACHAT SCHNEIDER 3 500 000 $ (1)
RÉTENTION KEITH 3 500 000 $ (1)
Ben Hutton 3 500 000 $ (4)
Anthony Mantha 3 300 000 $ (2)
Patrick Eaves 2 750 000 $ (1)
RÉTENTION SMITH 2 700 000 $ (1)
RACHAT ALZNER 1 750 000 $ (2)
Evan Rodrigues 1 250 000 $ (1)
David Schlemko 1 000 000 $ (1)
Samuel Montembeault 950 000 $ (3)
Tyson Jost 950 000 $ (1)
Travis Sanheim 950 000 $ (2)
Samuel Girard 950 000 $ (2)
Ryan Murphy 950 000 $ (3)
Greg McKegg 950 000 $ (2)
Dylan Strome 950 000 $ (1)
Michael Rasmussen 950 000 $ (3)
Mathieu Joseph 950 000 $ (3)
Total Pro Players24
Salary Commitment
Year 6 : 71 800 000 $
Year 7 : 41 700 000 $
Year 8 : 22 300 000 $
Year 9 : 18 500 000 $
Salary Average Commitment
Year 6 : 71 800 000 $
Year 7 : 41 700 000 $
Year 8 : 22 300 000 $
Year 9 : 18 500 000 $
Salary Cap with 1 Way Contract
Year 6 : 71 800 000 $
Year 7 : 41 700 000 $
Year 8 : 22 300 000 $
Year 9 : 18 500 000 $

Farm Players Salaries

Charles Hudon 120 000 $ (1)
Jeremy Lauzon 95 000 $ (3)
Jordan Kyrou 95 000 $ (3)
Riley Stillman 95 000 $ (3)
Jake Bean 95 000 $ (3)
Phillip Di Giuseppe 95 000 $ (3)
Nick Paul 95 000 $ (2)
Evan Bouchard 95 000 $ (3)
Christian Wolanin 90 000 $ (2)
Josh Currie 90 000 $ (2)
Brett Ritchie 90 000 $ (1)
Dryden Hunt 90 000 $ (2)
Landon Bow 80 000 $ (2)
Total Farm Players13
Salary Commitment
Year 6 : 1 225 000 $
Year 7 : 1 015 000 $
Year 8 : 570 000 $
Year 9 : 0 $
Salary Average Commitment
Year 6 : 1 225 000 $
Year 7 : 1 015 000 $
Year 8 : 570 000 $
Year 9 : 0 $

Regina Pats



Arena Capacity - Ticket Price
Attendance - %

Arena NameBrandt Centre
Level 1: 6000 - 100 $ - 5 592 - 93%
Level 2: 5000 - 60 $ - 4 674 - 93%
Level 3: 2000 - 35 $ - 1 900 - 95%
Level 4: 4000 - 25 $ - 3 837 - 96%
Luxury : 1000 - 200 $ - 943 - 94%
Total Capacity :18000

Income

Home Games Left11
Average Attendance - %16 947 - 94%
Average Income per Game1 190 684 $
Year to Date Revenue35 720 530 $

Expense

Pro Players Total Salaries69 369 000 $
Pro Players Total Average Salaries69 369 000 $
Farm Players Total Salaries0 $
Farm Players Total Average Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses50 326 034 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date49 962 351 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue13 097 528 $
Pro Remaining Season Days33
Pro Expenses Per Days577 430 $
Pro Estimated Expenses19 055 190 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses19 055 190 $
Season Salary Cap69 369 000 $
Estimate Under Maximum Salary Cap of 74 000 000 $4 631 000 $
Estimate Over Minimum Salary Cap of 0 $ 69 369 000 $
Current Bank Account(44 865 433 $)
Projected Bank Account(50 823 095 $)

Pro Players Salaries

Steven Stamkos 9 600 000 $ (2)
Mark Giordano 8 500 000 $ (2)
P.K. Subban 8 100 000 $ (3)
Devan Dubnyk 7 500 000 $ (4)
Evander Kane 7 250 000 $ (4)
Eric Staal 4 000 000 $ (3)
Deryk Engelland 3 000 000 $ (1)
Ryan Murray 2 825 000 $ (1)
Jay Bouwmeester 2 750 000 $ (2)
Cal Clutterbuck 2 200 000 $ (2)
Blake Comeau 2 000 000 $ (2)
Sam Bennett 1 950 000 $ (2)
RACHAT TALBOT 1 750 000 $ (1)
Adam Pelech (Out of Payroll) 1 600 000 $ (1)
Josh Leivo 1 300 000 $ (3)
Michael Chaput 1 000 000 $ (2)
Anthony Beauvillier 950 000 $ (1)
Victor Mete 950 000 $ (2)
Mackenzie Blackwood 950 000 $ (3)
Mathew Barzal 950 000 $ (1)
Robert Thomas 950 000 $ (3)
Lawson Crouse 894 000 $ (1)
Total Pro Players22
Salary Commitment
Year 6 : 70 969 000 $
Year 7 : 59 000 000 $
Year 8 : 30 050 000 $
Year 9 : 14 750 000 $
Salary Average Commitment
Year 6 : 70 969 000 $
Year 7 : 59 000 000 $
Year 8 : 30 050 000 $
Year 9 : 14 750 000 $
Salary Cap with 1 Way Contract
Year 6 : 70 969 000 $
Year 7 : 59 000 000 $
Year 8 : 30 050 000 $
Year 9 : 14 750 000 $

Farm Players Salaries

Ryan Reaves 130 000 $ (1)
Scott Wilson 105 000 $ (2)
Jamie McGinn 100 000 $ (1)
Mark Friedman 95 000 $ (3)
Brett Seney 95 000 $ (3)
Madison Bowey 95 000 $ (2)
Nic Petan 95 000 $ (2)
Curtis Lazar 95 000 $ (1)
Dante Fabbro 95 000 $ (3)
Kurtis MacDermid 80 000 $ (1)
Total Farm Players10
Salary Commitment
Year 6 : 985 000 $
Year 7 : 580 000 $
Year 8 : 285 000 $
Year 9 : 0 $
Salary Average Commitment
Year 6 : 980 000 $
Year 7 : 575 000 $
Year 8 : 285 000 $
Year 9 : 0 $

Saskatoon Blades



Arena Capacity - Ticket Price
Attendance - %

Arena NameSaskTel Centre
Level 1: 6000 - 100 $ - 5 603 - 93%
Level 2: 5000 - 60 $ - 4 640 - 93%
Level 3: 2000 - 35 $ - 1 869 - 93%
Level 4: 4000 - 25 $ - 3 755 - 94%
Luxury : 1000 - 200 $ - 949 - 95%
Total Capacity :18000

Income

Home Games Left10
Average Attendance - %16 816 - 93%
Average Income per Game1 187 761 $
Year to Date Revenue36 820 580 $

Expense

Pro Players Total Salaries65 354 000 $
Pro Players Total Average Salaries65 354 000 $
Farm Players Total Salaries0 $
Farm Players Total Average Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses52 885 406 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date52 521 777 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue11 877 606 $
Pro Remaining Season Days33
Pro Expenses Per Days544 248 $
Pro Estimated Expenses17 960 184 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses17 960 184 $
Season Salary Cap65 354 000 $
Estimate Under Maximum Salary Cap of 74 000 000 $8 646 000 $
Estimate Over Minimum Salary Cap of 0 $ 65 354 000 $
Current Bank Account(38 121 177 $)
Projected Bank Account(44 203 755 $)

Pro Players Salaries

William Nylander 6 962 000 $ (3)
TJ Brodie 6 500 000 $ (4)
John Gibson 6 400 000 $ (4)
Josh Bailey 6 000 000 $ (4)
Jared Spurgeon (Out of Payroll) 5 850 000 $ (2)
Tyler Seguin 5 750 000 $ (1)
Marc Staal (Out of Payroll) 4 900 000 $ (2)
Alexander Steen 4 900 000 $ (1)
Andrew MacDonald 4 400 000 $ (2)
Damon Severson 4 167 000 $ (1)
James Neal 4 000 000 $ (3)
Derick Brassard 2 800 000 $ (3)
Riley Nash 2 475 000 $ (2)
Casey Cizikas 2 300 000 $ (1)
Dan Hamhuis 2 100 000 $ (2)
Tyler Ennis 1 200 000 $ (1)
Maxime Comtois 950 000 $ (3)
Alex Formenton 950 000 $ (2)
Ty Rattie 950 000 $ (3)
Michael DiPietro 950 000 $ (3)
Chris Kunitz 800 000 $ (1)
Eric Gryba 800 000 $ (1)
Total Pro Players22
Salary Commitment
Year 6 : 76 104 000 $
Year 7 : 56 187 000 $
Year 8 : 35 512 000 $
Year 9 : 18 900 000 $
Salary Average Commitment
Year 6 : 76 104 000 $
Year 7 : 56 187 000 $
Year 8 : 35 512 000 $
Year 9 : 18 900 000 $
Salary Cap with 1 Way Contract
Year 6 : 76 104 000 $
Year 7 : 56 187 000 $
Year 8 : 35 512 000 $
Year 9 : 18 900 000 $

Farm Players Salaries

Cameron Talbot 190 000 $ (2)
Micheal Haley 100 000 $ (1)
Michael Hutchinson 100 000 $ (1)
Jean-Sébastien Dea 95 000 $ (3)
Josh Mahura 95 000 $ (3)
Total Farm Players5
Salary Commitment
Year 6 : 580 000 $
Year 7 : 380 000 $
Year 8 : 190 000 $
Year 9 : 0 $
Salary Average Commitment
Year 6 : 580 000 $
Year 7 : 380 000 $
Year 8 : 190 000 $
Year 9 : 0 $

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 6000 - 100 $ - 5 643 - 94%
Level 2: 5000 - 60 $ - 4 729 - 95%
Level 3: 2000 - 35 $ - 1 880 - 94%
Level 4: 4000 - 25 $ - 3 691 - 92%
Luxury : 1000 - 200 $ - 936 - 94%
Total Capacity :18000

Income

Home Games Left11
Average Attendance - %16 878 - 94%
Average Income per Game1 193 331 $
Year to Date Revenue35 799 930 $

Expense

Pro Players Total Salaries73 711 000 $
Pro Players Total Average Salaries71 011 000 $
Farm Players Total Salaries0 $
Farm Players Total Average Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses52 364 298 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date50 304 810 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue13 126 641 $
Pro Remaining Season Days33
Pro Expenses Per Days613 314 $
Pro Estimated Expenses20 239 362 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses20 239 362 $
Season Salary Cap71 011 000 $
Estimate Under Maximum Salary Cap of 74 000 000 $2 989 000 $
Estimate Over Minimum Salary Cap of 0 $ 71 011 000 $
Current Bank Account(46 604 867 $)
Projected Bank Account(53 717 588 $)

Pro Players Salaries

John Tavares 12 000 000 $ (4)
Alex Pietrangelo 6 500 000 $ (1)
Travis Zajac 5 750 000 $ (1)
Jaden Schwartz 5 350 000 $ (3)
Jeff Carter 5 273 000 $ (1)
Tyler Toffoli 4 600 000 $ (3)
Adam Henrique 4 000 000 $ (1)
Michael Stone 4 000 000 $ (1)
Boone Jenner 3 750 000 $ (3)
Curtis McElhinney 3 250 000 $ (3)
Jordie Benn 3 000 000 $ (1)
Darren Helm 2 500 000 $ (1)
Duncan Keith 2 038 000 $ (1)
Trevor Daley 2 000 000 $ (1)
Zach Hyman 2 000 000 $ (1)
Matt Benning 2 000 000 $ (1)
Zack Smith 1 800 000 $ (1)
Alex Stalock 1 100 000 $ (1)
Jayce Hawryluk 950 000 $ (3)
Anthony Cirelli 950 000 $ (2)
Brad Malone 900 000 $ (1)
Total Pro Players21
Salary Commitment
Year 6 : 73 711 000 $
Year 7 : 30 850 000 $
Year 8 : 29 900 000 $
Year 9 : 12 000 000 $
Salary Average Commitment
Year 6 : 71 011 000 $
Year 7 : 30 850 000 $
Year 8 : 29 900 000 $
Year 9 : 12 000 000 $
Salary Cap with 1 Way Contract
Year 6 : 71 011 000 $
Year 7 : 30 850 000 $
Year 8 : 29 900 000 $
Year 9 : 12 000 000 $

Farm Players Salaries

Scott Darling 190 000 $ (1)
Alex Petrovic 110 000 $ (3)
Ben Gleason 95 000 $ (3)
Frederick Gaudreau 95 000 $ (4)
Sean Walker 80 000 $ (2)
Jake Dotchin 80 000 $ (1)
Total Farm Players6
Salary Commitment
Year 6 : 650 000 $
Year 7 : 380 000 $
Year 8 : 300 000 $
Year 9 : 95 000 $
Salary Average Commitment
Year 6 : 650 000 $
Year 7 : 380 000 $
Year 8 : 300 000 $
Year 9 : 95 000 $

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - 100 $ - 5 524 - 92%
Level 2: 5000 - 60 $ - 4 596 - 92%
Level 3: 2000 - 35 $ - 1 840 - 92%
Level 4: 4000 - 25 $ - 3 702 - 93%
Luxury : 1000 - 200 $ - 925 - 92%
Total Capacity :18000

Income

Home Games Left11
Average Attendance - %16 586 - 92%
Average Income per Game1 170 032 $
Year to Date Revenue35 100 955 $

Expense

Pro Players Total Salaries62 975 000 $
Pro Players Total Average Salaries62 975 000 $
Farm Players Total Salaries0 $
Farm Players Total Average Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses52 778 125 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date52 414 442 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue12 870 350 $
Pro Remaining Season Days33
Pro Expenses Per Days524 587 $
Pro Estimated Expenses17 311 371 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses17 311 371 $
Season Salary Cap62 975 000 $
Estimate Under Maximum Salary Cap of 74 000 000 $11 025 000 $
Estimate Over Minimum Salary Cap of 0 $ 62 975 000 $
Current Bank Account(28 708 168 $)
Projected Bank Account(33 149 189 $)

Pro Players Salaries

Jamie Benn (Out of Payroll) 11 000 000 $ (3)
Nick Holden 8 700 000 $ (1)
Mark Stone 7 350 000 $ (2)
Jake Muzzin 7 000 000 $ (1)
Morgan Rielly 5 000 000 $ (3)
David Perron 4 750 000 $ (2)
Patrick Marleau 4 700 000 $ (1)
Bryan Little 4 000 000 $ (3)
Jason Demers 4 000 000 $ (3)
Tanner Pearson 3 750 000 $ (3)
Brock McGinn 2 300 000 $ (4)
Sam Gagner 2 000 000 $ (2)
Micheal Ferland 1 750 000 $ (2)
Laurent Brossoit 1 225 000 $ (3)
William Carrier 950 000 $ (1)
Carter Hart 950 000 $ (3)
Devon Toews 950 000 $ (3)
Nolan Patrick 950 000 $ (2)
Remi Elie 950 000 $ (1)
Mark Borowiecki 850 000 $ (1)
Nicolas Deslauriers 850 000 $ (1)
Total Pro Players21
Salary Commitment
Year 6 : 73 975 000 $
Year 7 : 49 975 000 $
Year 8 : 33 175 000 $
Year 9 : 2 300 000 $
Salary Average Commitment
Year 6 : 73 975 000 $
Year 7 : 49 975 000 $
Year 8 : 33 175 000 $
Year 9 : 2 300 000 $
Salary Cap with 1 Way Contract
Year 6 : 73 975 000 $
Year 7 : 49 975 000 $
Year 8 : 33 175 000 $
Year 9 : 2 300 000 $

Farm Players Salaries

Nathan Beaulieu 130 000 $ (3)
Michael Dal Colle 95 000 $ (2)
Michael Bunting 95 000 $ (3)
Rourke Chartier 95 000 $ (3)
Corban Knight 90 000 $ (1)
Brandon Davidson 80 000 $ (1)
Total Farm Players6
Salary Commitment
Year 6 : 585 000 $
Year 7 : 415 000 $
Year 8 : 320 000 $
Year 9 : 0 $
Salary Average Commitment
Year 6 : 585 000 $
Year 7 : 415 000 $
Year 8 : 320 000 $
Year 9 : 0 $

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell MTS Place
Level 1: 6000 - 100 $ - 5 566 - 93%
Level 2: 5000 - 60 $ - 4 598 - 92%
Level 3: 2000 - 35 $ - 1 851 - 93%
Level 4: 4000 - 25 $ - 3 688 - 92%
Luxury : 1000 - 200 $ - 938 - 94%
Total Capacity :18000

Income

Home Games Left10
Average Attendance - %16 641 - 92%
Average Income per Game1 177 057 $
Year to Date Revenue36 488 755 $

Expense

Pro Players Total Salaries71 299 000 $
Pro Players Total Average Salaries71 299 000 $
Farm Players Total Salaries0 $
Farm Players Total Average Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses51 431 397 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date51 067 773 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue11 770 566 $
Pro Remaining Season Days33
Pro Expenses Per Days593 380 $
Pro Estimated Expenses19 581 540 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses19 581 540 $
Season Salary Cap71 299 000 $
Estimate Under Maximum Salary Cap of 74 000 000 $2 701 000 $
Estimate Over Minimum Salary Cap of 0 $ 71 299 000 $
Current Bank Account(42 639 993 $)
Projected Bank Account(50 450 967 $)

Pro Players Salaries

Logan Couture 8 500 000 $ (3)
Brent Burns 7 500 000 $ (3)
Brent Seabrook 6 800 000 $ (2)
Nathan MacKinnon 6 300 000 $ (1)
Jonathan Drouin 5 500 000 $ (2)
Marc-Edouard Vlasic 5 100 000 $ (3)
Matt Murray 3 750 000 $ (1)
Calvin de Haan 3 500 000 $ (4)
Andreas Athanasiou 3 000 000 $ (2)
Cody Eakin 2 950 000 $ (1)
Chris Tierney 2 937 000 $ (2)
Cody Ceci 2 800 000 $ (1)
Riley Sheahan 2 100 000 $ (2)
Tom Wilson 2 000 000 $ (1)
Connor Brown 1 900 000 $ (1)
Tyler Bertuzzi 1 400 000 $ (2)
Alex Chiasson 1 250 000 $ (2)
Louis Domingue 1 150 000 $ (2)
Scott Laughton 962 000 $ (1)
Pierre-Luc Dubois 950 000 $ (2)
Thomas Chabot 950 000 $ (1)
Total Pro Players21
Salary Commitment
Year 6 : 71 299 000 $
Year 7 : 49 687 000 $
Year 8 : 24 600 000 $
Year 9 : 3 500 000 $
Salary Average Commitment
Year 6 : 71 299 000 $
Year 7 : 49 687 000 $
Year 8 : 24 600 000 $
Year 9 : 3 500 000 $
Salary Cap with 1 Way Contract
Year 6 : 71 299 000 $
Year 7 : 49 687 000 $
Year 8 : 24 600 000 $
Year 9 : 3 500 000 $

Farm Players Salaries

Nick Ritchie 149 800 $ (3)
Derrick Pouliot 110 000 $ (1)
Michael McLeod 95 000 $ (3)
Kyle Capobianco 95 000 $ (2)
Noah Juulsen 95 000 $ (2)
Dillon Heatherington 95 000 $ (2)
John Quenneville 95 000 $ (1)
Joshua Ho-Sang 95 000 $ (1)
Andrew Mangiapane 95 000 $ (2)
Brendan Guhle 95 000 $ (1)
Total Farm Players10
Salary Commitment
Year 6 : 1 019 800 $
Year 7 : 624 800 $
Year 8 : 244 800 $
Year 9 : 0 $
Salary Average Commitment
Year 6 : 1 019 800 $
Year 7 : 624 800 $
Year 8 : 244 800 $
Year 9 : 0 $

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of 74 000 000 $
Available Cap Space

Over Minimum of
0 $

Pro Players

Farm Players

Total Players

Calgary Flames (43 260 052 $) 72 933 000 $ 1 067 000 $ 72 933 000 $ 20828
Edmonton Oilers (39 938 351 $) 73 850 000 $ 150 000 $ 73 850 000 $ 201030
Halifax Mooseheads (38 227 112 $) 58 624 999 $ 15 375 001 $ 58 624 999 $ 20929
Hamilton Ducks (48 290 137 $) 61 487 000 $ 12 513 000 $ 61 487 000 $ 21728
Kelowna Rockets (50 694 471 $) 74 340 000 $ -340 000 $ 74 340 000 $ 221032
Montreal Canadiens (36 402 028 $) 72 042 000 $ 1 958 000 $ 72 042 000 $ 20929
Ottawa Senators (35 126 051 $) 62 907 000 $ 11 093 000 $ 62 907 000 $ 20828
Quebec Nordiques (36 244 388 $) 71 800 000 $ 2 200 000 $ 71 800 000 $ 241337
Regina Pats (44 865 433 $) 69 369 000 $ 4 631 000 $ 69 369 000 $ 221032
Saskatoon Blades (38 121 177 $) 65 354 000 $ 8 646 000 $ 65 354 000 $ 22527
Toronto Maple Leafs (46 604 867 $) 71 011 000 $ 2 989 000 $ 71 011 000 $ 21627
Vancouver Canucks (28 708 168 $) 62 975 000 $ 11 025 000 $ 62 975 000 $ 21627
Winnipeg Jets (42 639 993 $) 71 299 000 $ 2 701 000 $ 71 299 000 $ 211031